|
|
|
(Rupees in Lakhs) |
|
No |
Description |
|
Standalone |
Consolidated |
|
2008-09 (Audited) |
2007-08 (Audited) |
2008-09 (Audited) |
2007-08 (Audited) |
|
1. |
Net Sales/Income from Operation |
8100.26 |
7281.33 |
8100.26 |
7281.33 |
|
2. |
Expenditure |
|
|
|
|
|
|
a. Increase / Decrease in stock in
trade and |
|
|
|
|
|
|
works in progress |
(123.35) |
(186.70) |
(123.35) |
(186.70) |
|
|
b. Consumption of Raw materials |
3537.46 |
3107.34 |
3537.46 |
3107.34 |
|
|
c. Purchase of traded goods |
- |
- |
- |
- |
|
|
d. Employee Cost |
1394.77 |
1201.44 |
1540.84 |
1313.12 |
|
|
e. Depreciation |
830.45 |
606.71 |
833.32 |
607.90 |
|
|
f. Other Expenditure |
1468.56 |
1256.26 |
131927 |
1145.65 |
|
|
h.
Total |
7107.89 |
5985.05 |
7107.54 |
5987.31 |
|
|
(Any item exceeding 10% of
the total |
|
|
|
|
|
|
expenditure to be shown
separately) |
|
|
|
|
|
3 |
Profit
from Operations before Other Income, |
|
|
|
|
|
|
Interest & Exceptional
Items(1-2) |
992.37 |
1296.28 |
992.72 |
1294.02 |
|
4. |
Other Income |
222 |
366.87 |
225.07 |
366.87 |
|
5. |
Profit before Interest &
Exceptional items |
|
|
|
|
|
|
(3+4) |
1214.65 |
1663.15 |
1217.79 |
1660.89 |
|
6. |
Interest |
323.98 |
278.96 |
323.98 |
278.97 |
|
7. |
Profit after Interest but
before Exceptional |
|
|
|
|
|
|
items (5-6) |
890.67 |
1384.19 |
893.81 |
1381.92 |
|
8. |
Exceptional items |
(70.18) |
292.08 |
(70.18) |
292.08 |
|
9. |
Profit(+)/Loss(-) from Ordinary activities
|
|
|
|
|
|
|
before tax |
960.85 |
1092.11 |
963.99 |
1089.84 |
|
10. |
Tax Expenses |
337.31 |
361.03 |
338.58 |
361.03 |
|
11. |
Net Profit(+)/Loss(-) from Ordinary
activities |
|
|
|
|
|
|
after tax (9-10) |
623.54 |
731.08 |
625.41 |
728.81 |
|
12. |
Extraordinary items (net of tax expenses) |
- |
- |
- |
- |
|
13. |
Net Profit(+)/Loss(-) for the period (11-12) |
623.54 |
731.08 |
625.41 |
728.81 |
|
14. |
Paid-up Equity Share Capital [Face value |
|
|
|
|
|
|
of share Rs. 10/-each |
4613.25 |
4613.25 |
4613.25 |
4613.25 |
|
15. |
Reserves
Excluding Revaluation Reserves |
|
|
|
|
|
|
as per balance
sheet of previous accounting |
|
|
|
|
|
|
year |
1420.58 |
1369.10 |
1421.11 |
1367.76 |
|
16. |
Earnings per share (in Rs.) |
|
|
|
|
|
|
a. Basic
and Diluted EPS before
|
|
|
|
|
|
|
Extraordinary
items for the period, for the |
|
|
|
|
|
|
year to date and for the previous year |
|
|
|
|
|
|
(not to be annualized) |
|
|
|
|
|
|
1. Basic |
1.35 |
1.59 |
1.36 |
1.59 |
|
|
2. Diluted |
1.35 |
1.58 |
1.36 |
1.58 |
|
|
a. Basic
and Diluted EPS after |
|
|
|
|
|
|
Extraordinary
items for the period, for the |
|
|
|
|
|
|
year to date and for the previous year |
|
|
|
|
|
|
(not to be
annualized) |
|
|
|
|
|
|
1. Basic |
1.35 |
1.59 |
1.36 |
1.59 |
|
|
2. Diluted |
1.35 |
1.58 |
1.36 |
1.58 |
|
17. |
Public
Shareholding |
|
|
|
|
|
|
a. Number
of Shares |
20306236 |
20306236 |
20306236 |
20306236 |
|
|
b.
Percentage of Shareholding |
44.03% |
44.03% |
44.03% |
44.03% |
|
18. |
Promoters and promoter group
shareholding |
|
|
|
|
|
|
a. Pledged / Encumbered |
|
|
|
|
|
|
Number of Shares |
- |
- |
- |
- |
|
|
Percentage of Shares (as a % of the total |
|
|
|
|
|
|
shareholding of promoter and promoter |
|
|
|
|
|
|
group) |
|
|
|
|
|
|
Percentage of Shares (as a % of the total |
|
|
|
|
|
|
share
capital of the company) |
- |
- |
- |
- |
|
|
b. Non-encumbered |
|
|
|
|
|
|
Number of Shares |
25811207 |
25811207 |
25811207 |
25811207 |
|
|
Percentage of Shares (as a % of the total |
|
|
|
|
|
|
shareholding of promoter and promoter |
|
|
|
|
|
|
group) |
100.00% |
100.00% |
100.00% |
100.00% |
|
|
Percentage of Shares (as a % of the total |
|
|
|
|
|
|
share
capital of the company) |
55.97% |
55.97% |
55.97% |
55.97% |
|
|
|
|
|
|
|